- Home
- Case Study Solution
RetailEye: Term Sheet Negotiations in China Custom Case Solution & Analysis
Part 1: Evidence Brief — Case Researcher
1. Financial Metrics
- Pre-money Valuation: Fund A (Venture China) proposes 20 million USD. Fund B (Growth Partners) proposes 15 million USD (Source: Exhibit 1).
- Investment Amount: Both funds propose a 5 million USD Series A injection (Source: Exhibit 1).
- Liquidation Preference: Fund A requires a 2x participating preference. Fund B requires a 1x non-participating preference (Source: Paragraph 12).
- Option Pool: Fund A demands a 15 percent post-money ESOP (Employee Stock Option Pool) created from the founder share base. Fund B accepts a 10 percent pool (Source: Exhibit 1).
- Burn Rate: Current monthly burn is 250,000 USD with 4 months of runway remaining (Source: Paragraph 8).
2. Operational Facts
- Headcount: 45 employees, primarily software engineers based in Shenzhen (Source: Paragraph 4).
- Product: AI-driven computer vision for offline retail inventory tracking and heat-mapping (Source: Paragraph 2).
- Geography: Headquartered in Beijing; R and D in Shenzhen; target clients are Tier 1 and Tier 2 city shopping malls (Source: Paragraph 5).
- Current Traction: 3 pilot programs active; 1 signed contract with a national supermarket chain (Source: Paragraph 7).
3. Stakeholder Positions
- David Zhang (CEO): Prioritizes valuation to minimize dilution; believes the technology warrants a premium (Source: Paragraph 14).
- Sarah Wang (CTO): Concerned about the ESOP size; wants to ensure enough equity remains to attract senior AI talent from competitors (Source: Paragraph 15).
- Venture China (Fund A): Positioned as a Tier 1 local fund; emphasizes their ability to open doors to state-owned retail enterprises (Source: Paragraph 18).
- Growth Partners (Fund B): International fund; emphasizes governance, exit experience in US markets, and cleaner terms (Source: Paragraph 20).
4. Information Gaps
- Revenue Projections: The case does not provide detailed 3-year revenue forecasts or CAC/LTV (Customer Acquisition Cost / Lifetime Value) metrics.
- Exit Environment: Current IPO window status for tech companies in the HKEX or STAR market is not specified.
- Founder Vesting: The specific vesting schedule for David and Sarah is omitted.
Part 2: Strategic Analysis — Market Strategy Consultant
1. Core Strategic Question
- Should RetailEye prioritize a higher headline valuation with restrictive liquidation and governance terms, or a lower valuation with founder-friendly protections and international exit expertise?
2. Structural Analysis
Using a Resource-Based View and Negotiation Analysis:
- Resource Gap: RetailEye has the technical capability (AI) but lacks the institutional access to navigate the complex Chinese retail landscape. Fund A offers this access as a core resource.
- Governance Risk: The 2x participating liquidation preference from Fund A creates a significant hurdle for founder returns in a mid-range exit. This creates a misalignment of incentives between the board and the management team.
- Bargaining Power: With only 4 months of runway, the founders possess low BATNA (Best Alternative to a Negotiated Agreement). They cannot afford a protracted multi-month negotiation.
3. Strategic Options
| Option | Rationale | Trade-offs | Requirements |
|---|---|---|---|
| Accept Fund A (Aggressive Growth) | Maximizes capital prestige and local market access. | High risk of founder wipe-out in a modest exit; 2x preference is punitive. | Requires 300 percent growth to clear preference hurdles. |
| Accept Fund B (Governance Focus) | Protects founder equity and aligns for international exit. | Lower valuation leads to higher immediate dilution; less local political capital. | Requires independent business development without VC help. |
| Counter-offer Fund A (Hybrid) | Bridge the gap by trading valuation for 1x preference. | Risk of Fund A walking away given the short runway. | Must be executed within 10 business days. |